Fiscal Year 2017 Superfund Budget
(Dollars in Thousands)
Footnote: 1
← Back to Page
FY 2016 Enacted |
FY 2017 President's Budget |
FY 2017 +/- FY 2016 |
||
---|---|---|---|---|
Total compensable workyears: | ||||
Full-time employment | 0 | 0 | 0 | |
Full-time equivalent of overtime and holiday hours | 0 | 0 | 0 | |
Average ES salary | $0 | $0 | $0 | |
Average GM/GS grade | 0 | 0 | 0 | |
Average GM/GS salary | $0 | $0 | $0 | |
Average salary, grade established by act of July 1, 1944 (42.U.S.C 207) |
$0 | $0 | $0 | |
Average salary of ungraded positions | $0 | $0 | $0 | |
OBJECT CLASSES | FY 2016 Enacted | FY 2017 President's Budget |
FY 2017 +/- FY 2016 |
|
Personnel Compensation | ||||
11.1 | Full-Time Permanent | $1,060 | $1,068 | $8 |
11.3 | Other Than Full-Time Permanent | 211 | 212 | 2 |
11.5 | Other Personnel Compensation | 12 | 12 | 0 |
11.7 | Military Personnel | 0 | 0 | 0 |
11.8 | Special Personnel Services Payments | 0 | 0 | 0 |
11.9 | Subtotal Personnel Compensation | $1,283 | $1,293 | $10 |
12.1 | Civilian Personnel Benefits | $408 | $416 | $8 |
12.2 | Military Personnel Benefits | 0 | 0 | 0 |
13.0 | Benefits to Former Personnel | 0 | 0 | 0 |
Subtotal Pay Costs | $1,691 | $1,709 | $18 | |
21.0 | Travel & Transportation of Persons | $158 | $161 | $3 |
22.0 | Transportation of Things | 0 | 0 | 0 |
23.1 | Rental Payments to GSA | 0 | 0 | 0 |
23.2 | Rental Payments to Others | 0 | 0 | 0 |
23.3 | Communications, Utilities & Misc. Charges | 0 | 0 | 0 |
24.0 | Printing & Reproduction | 0 | 0 | 0 |
25.1 | Consulting Services | $49 | $49 | $1 |
25.2 | Other Services | 1,705 | 1,697 | -8 |
25.3 | Purchase of goods and services from government accounts | 820 | 825 | 6 |
25.4 | Operation & Maintenance of Facilities | $0 | $0 | $0 |
25.5 | R&D Contracts | 0 | 0 | 0 |
25.6 | Medical Care | 0 | 0 | 0 |
25.7 | Operation & Maintenance of Equipment | 0 | 0 | 0 |
25.8 | Subsistence & Support of Persons | 0 | 0 | 0 |
25.0 | Subtotal Other Contractual Services | $2,573 | $2,571 | -$2 |
26.0 | Supplies & Materials | $0 | $0 | $0 |
31.0 | Equipment | 15 | 15 | 0 |
32.0 | Land and Structures | 0 | 0 | 0 |
33.0 | Investments & Loans | 0 | 0 | 0 |
41.0 | Grants, Subsidies & Contributions | 72,911 | 72,892 | -19 |
42.0 | Insurance Claims & Indemnities | 0 | 0 | 0 |
43.0 | Interest & Dividends | 0 | 0 | 0 |
44.0 | Refunds | 0 | 0 | 0 |
Subtotal Non-Pay Costs | $75,658 | $75,640 | -$18 | |
Total Budget Authority by Object Class | $77,349 | $77,349 | $0 |
1 Includes FTEs whose payroll obligations are supported by the NIH Common Fund.
to Top