Skip Navigation
U.S. flag

An official website of the United States government

Dot gov

The .gov means it’s official.
Federal government websites often end in .gov or .mil. Before sharing sensitive information, make sure you’re on a federal government site.

Https

The site is secure.
The https:// ensures that you are connecting to the official website and that any information you provide is encrypted and transmitted securely.

Your Environment. Your Health.

Summary of Changes

Fiscal Year 2012 Budget

Fiscal Year 2010 Actual$689,446
Fiscal Year 2012 Estimate700,537
    Net change$11,091
Changes2012
Estimate
Change from FY 2010
FTEsBudget
Authority
FTEsBudget
Authority
A. Built-in:    
1. Intramural research:    
a. Annualization of January 2010 pay increase $77,854 $471
b. January Fiscal Year 2011 pay increase 77,854 0
c. One less day of pay (n/a for 2011) 77,854 (302)
d. Payment for centrally furnished services 23,878 236
e. Increased cost of laboratory supplies, materials, and other expenses 87,603 851
     Subtotal   $1,256
2. Research Management and Support:    
a. Annualization of January 2010 pay increase $14,368 $81
b. January Fiscal Year 2012 pay increase 14,368 0
c. One less day of pay (n/a for 2011) 14,368 (55)
d. Payment for centrally furnished services 2,506 25
e. Increased cost of laboratory supplies, materials, and other expenses 7,125 69
     Subtotal   $120
     Subtotal, Built-in   $1,376
B. Program:    
1. Research Project Grants:    
a. Noncompeting447$189,2799($3,226)
b. Competing18263,624(3)(321)
c. SBIR/STTR4012,9430179
     Total669$265,8466($3,368)
2. Research Centers29$37,8520$375
3. Other Research889,96812155
4.Research Training48119,8200830
5. Research and development contracts119153,71704,432
     Subtotal, Extramural $487,203 $2,424
 FTEs FTEs 
6.Intramural Research550$189,3350$6,065
7. Research Management and Support11723,99911,226
     Subtotal, program667$700,5371$9,715
    Total changes $700,537 $11,091
Back
to Top