Skip Navigation

Your Environment. Your Health.

Salaries & Expenses

FY 2006 Budget

Object ClassesFY 2005 AppropriationFY 2006 EstimateIncrease or Decrease
Personnel Compensation:   
Full-Time Permanent (11.1)$34,545,000$35,913,000$1,368,000
Other Than Full-Time Permanent (11.3)16,046,00016,682,000636,000
Other Personnel Compensation (11.5)922,000958,00036,000
Military Personnel (11.7)955,000992,00037,000
Special Personnel Services Payments (11.8)9,419,0009,681,000262,000
Total Personnel Compensation (11.9)61,887,00064,226,0002,339,000
Civilian Personnel Benefits (12.1)13,395,00013,904,000509,000
Military Personnel Benefits (12.2)540,000562,00022,000
Benefits to Former Personnel (13.0)000
Subtotal, Pay Costs75,822,00078,692,0002,870,000
Travel (21.0)2,175,0002,284,000109,000
Transportation of Things (22.0)390,000410,00020,000
Rental Payments to Others (23.2)2,085,0002,189,000104,000
Communications, Utilities and   
Miscellaneous Charges (23.3)1,097,0001,151,00054,000
Printing and Reproduction (24.0)206,000214,0008,000
Other Contractual Services:   
Advisory and Assistance Services (25.1)262,000312,00050,000
Other Services (25.2)23,112,00017,397,000(5,715,000)
Purchases from Govt. Accounts (25.3)46,534,00053,056,0006,522,000
Operation & Maintenance of Facilities (25.4)8,450,0006,051,000(2,399,000)
Operation & Maintenance of Equipment (25.7)2,095,0002,180,00085,000
Subsistence & Support of Persons (25.8)000
Subtotal Other Contractual Services80,453,00078,996,000(1,457,000)
Supplies and Materials (26.0)17,990,00018,709,000719,000
Subtotal, Non-Pay Costs104,396,000103,953,000(443,000)
Total, Administrative Costs$180,218,000$182,645,000$2,427,000

Back to Top

Share This Page:

Page Options:

Request Translation Services